Braselton (Ranch Plan) Plan, Heritage Pointe at The Georgian (Ranch Homes), Villa Rica, GA, 30180 | $5/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2143 sft

7315 Lee Rd, Lithia Springs, GA, 30122

3 Bed
2 Bath
2334 sft

205 Burns Rd, Carrollton, GA, 30117

4 Bed
3 Bath
2280 sft

280 Elk Dr, Temple, GA, 30179

3 Bed
2 Bath
1374 sft

146 Rosemont Ct, Hiram, GA, 30141

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

232 Cedar Hill Dr #83, Dallas, GA, 30132

2 Bed
2 Bath
1372 sft

232 Cedar Hill Dr, Dallas, GA, 30132

3 Bed
2 Bath
1892 sft

1028 Southwood Dr, Villa Rica, GA, 30180

4 Bed
3 Bath
2372 sft

422 Nottely Dr, Temple, GA, 30179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Villa Rica at Braselton (Ranch Plan) Plan, Heritage Pointe at The Georgian (Ranch Homes), Villa Rica, GA, 30180 with 5% annual appreciation on a $397,900 basis while $2,617/mo rent supports operations. Total monthly income totals $2,617/mo and a $1,948/mo payment preserves $5/mo for cash returns. Annual cash flow comes to $58/yr on $131,904 deployed, and return on cash invested reaches 19.95% in year one. Equity gained on principal adds $2,568/yr, and five-year appreciation sums $109,932 alongside rental yield of 7.89%. Five-year ROI measures 103.57% and total cumulative return in cash totals $136,612.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,617/mo property income versus a $1,948/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$190 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,093 (100%)
Owner Occupied HU	12,233 (71.6%)
Renter Occupied HU	3,855 (22.6%)
Vacant Housing Units	1,005 ( 5.9%)
Median Home Value	$301,333
Average Home Value	$353,971