Brasada Plan, Trilogy at Verde RiverRio VerdeAZ85263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Verde at Brasada Plan, Trilogy at Verde River, Rio Verde, AZ, 85263 earns $1,340/mo cash flow from $5,543/mo rent with a $3,480/mo payment. Total monthly income totals $5,543/mo, and annual cash flow totals $16,082/yr on $233,919 capital. ROI tracks 26.94% on current figures, and rental yield reads 9.36% at a $711,000 purchase. Equity gained on principal adds $4,588/yr, and 5% annual appreciation supports $196,436 over five years. Five-year ROI reaches 140.14% and total cumulative return in cash sums $327,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,543/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85263, Rio Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,145 (100%) |
| Owner Occupied HU | 2,206 (70.1%) |
| Renter Occupied HU | 49 ( 1.6%) |
| Vacant Housing Units | 890 (28.3%) |
| Median Home Value | $831,363 |
| Average Home Value | $925,283 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
1,214
Multi-Family
1,780
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
