Branton- walkout basement Plan, KimboltonFar HillsNJ07931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Far Hills at Branton- walkout basement Plan, Kimbolton, Far Hills, NJ, 07931 priced at $1,159,990 converts $4,070/mo rent into after a $5,678/mo obligation. Total monthly income equals $4,070/mo. Return on cash invested prints 6.96% in year one, and rental yield reads 4.21% against a $1,159,990 entry. Equity gained on principal adds $7,485/yr, while 5% annual appreciation compiles into $320,484 by year five. Five-year ROI reaches 34.59% and total cumulative return in cash sums $129,998. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,070/mo property income covering a $5,678/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07931, Far Hills, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,490 (100%) |
| Owner Occupied HU | 1,156 (77.6%) |
| Renter Occupied HU | 203 (13.6%) |
| Vacant Housing Units | 131 ( 8.8%) |
| Median Home Value | $1,047,619 |
| Average Home Value | $1,202,206 |
Housing Distribution
Address Breakdown
Residential
1,139
Single Family
1,139
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A