Branson Plan, The Estates at Wynds of Liberty, Liberty Township, OH, 45011 | $777/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4799 sft

7823 Spring Garden Ct, West Chester, OH, 45069

3 Bed
2 Bath
2125 sft

4521 Springhouse Ct, Mason, OH, 45040

3 Bed
3 Bath
2573 sft

ATWELL Plan, Stonybrook Reserve, Monroe, OH, 45044

4 Bed
4 Bath
3460 sft

345 Countryside Dr, Lebanon, OH, 45036

Nearby investment properties with comparable prices

QUENTIN Plan, Estates of Monroe Crossings

4 Bed
3 Bath
2801 sft

QUENTIN Plan, Estates of Monroe Crossings, Monroe, OH, 45044

3 Bed
3 Bath
2456 sft

1227 Morman Rd, Hamilton, OH, 45013

4 Bed
4 Bath
3269 sft

4150 Paddock Rd, Cincinnati, OH, 45229

4 Bed
2 Bath
2711 sft

Grandin Plan, Stonybrook, Monroe, OH, 45044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Liberty Township at Branson Plan, The Estates at Wynds of Liberty, Liberty Township, OH, 45011 listed at $644,100 pairs $5,014/mo rent with a $3,153/mo payment to leave $777/mo cash flow. Total monthly income runs $5,014/mo, and annual cash flow reaches $9,321/yr on $211,909 cash to close. Return on cash invested measures 24.46% in year one, and rental yield registers 9.34% at a $644,100 basis. Equity gained on principal adds $4,156/yr, and annual property appreciation at 5% supports $177,953 by year five. Five-year ROI tracks 127.72% and total cumulative return in cash totals $270,645. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,014/mo property income relative to a $3,153/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45011, Hamilton, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,468 (100%)
Owner Occupied HU	19,567 (68.7%)
Renter Occupied HU	7,381 (25.9%)
Vacant Housing Units	1,520 ( 5.3%)
Median Home Value	$320,914
Average Home Value	$338,443