Brandon Plan, Longleaf VillageRinconGA31326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rincon at Brandon Plan, Longleaf Village, Rincon, GA, 31326 listed at $343,990 pairs $2,341/mo rent with a $1,684/mo payment to leave $247/mo cash flow. Total monthly income runs $2,341/mo, and annual cash flow reaches $2,965/yr on $114,033 cash to close. Return on cash invested measures 22.51% in year one, and rental yield registers 8.17% at a $343,990 basis. Equity gained on principal adds $2,220/yr, and annual property appreciation at 5% supports $95,038 by year five. Five-year ROI tracks 116.69% and total cumulative return in cash totals $133,067. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,341/mo property income relative to a $1,684/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31326, Rincon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,152 (100%) |
| Owner Occupied HU | 6,880 (67.8%) |
| Renter Occupied HU | 2,791 (27.5%) |
| Vacant Housing Units | 481 ( 4.7%) |
| Median Home Value | $286,885 |
| Average Home Value | $303,895 |
Housing Distribution
Address Breakdown
Residential
9,676
Single Family
8,862
Multi-Family
814
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
