Brandon Plan, Jetstream ParkWilsonNC27896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilson at Brandon Plan, Jetstream Park, Wilson, NC, 27896 priced at $263,990 converts $2,171/mo rent into $562/mo cash flow after a $1,292/mo obligation. Total monthly income equals $2,171/mo, and annual cash flow totals $6,747/yr on $87,513 invested. Return on cash invested prints 27.62% in year one, and rental yield reads 9.87% against a $263,990 entry. Equity gained on principal adds $1,703/yr, while 5% annual appreciation compiles into $72,936 by year five. Five-year ROI reaches 144.1% and total cumulative return in cash sums $126,106. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,171/mo property income covering a $1,292/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27896, Wilson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,443 (100%) |
| Owner Occupied HU | 5,877 (62.2%) |
| Renter Occupied HU | 2,840 (30.1%) |
| Vacant Housing Units | 726 ( 7.7%) |
| Median Home Value | $287,749 |
| Average Home Value | $307,293 |
Housing Distribution
Address Breakdown
Residential
9,266
Single Family
8,402
Multi-Family
864
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A