Brandon II Plan, Paxton Hill, Ludowici, GA, 31316 | $833/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1568 sft

Caitlin 4 Plan, Paxton Hill, Ludowici, GA, 31316

4 Bed
3 Bath
2398 sft

124 Drennon Dr, Jesup, GA, 31545

4 Bed
2 Bath
2258 sft

107 Portmere Dr, Jesup, GA, 31546

3 Bed
2 Bath
- sft

808 Smith Ln, Jesup, GA, 31545

Nearby investment properties with comparable prices

4 Bed
2 Bath
1675 sft

Brandon II Plan, Paxton Hill, Ludowici, GA, 31316

4 Bed
2 Bath
1570 sft

633 S Macon St, Ludowici, GA, 31316

5 Bed
3 Bath
2100 sft

7174 Longford Rd, Jesup, GA, 31546

4 Bed
3 Bath
1441 sft

105 Mangrove Trl, Jesup, GA, 31546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ludowici at Brandon II Plan, Paxton Hill, Ludowici, GA, 31316 priced at $268,000 converts $2,489/mo rent into $833/mo cash flow after a $1,312/mo obligation. Total monthly income equals $2,489/mo, and annual cash flow totals $9,992/yr on $88,842 invested. Return on cash invested prints 31.16% in year one, and rental yield reads 11.14% against a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,043 by year five. Five-year ROI reaches 163.15% and total cumulative return in cash sums $144,945. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,489/mo property income covering a $1,312/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA

More details about the property

Open concept 1 story plan with a covered porch on the back patio! Spacious kitchen with stainless appliances (to include refrigerator), large pantry & clear view into living space from kitchen island! The hallway off family room leads to 3 bedrooms, full bath & master suite! Master suite features vaulted ceilings, private bath with dual vanities, separate tub & shower & walk-in closet! Pricing & plan details subject to change. Photos represented here are for marketing purposes & may contain variations, upgrades and/or discontinued features. For standard features or pricing on alternate elevations and/or sizes, please contact Dryden Enterprises.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,467 (100%)
Owner Occupied HU	3,367 (61.6%)
Renter Occupied HU	1,551 (28.4%)
Vacant Housing Units	549 (10.0%)
Median Home Value	$237,235
Average Home Value	$267,839