Bramante Ranch Plan, Gulls Landing at Sea TrailSunset BeachNC28468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunset Beach at Bramante Ranch Plan, Gulls Landing at Sea Trail, Sunset Beach, NC, 28468 generates $3,240/mo in rent and, after a $2,286/mo payment, leaves $394/mo in cash flow. Total monthly income is $3,240/mo, and annual cash flow is $4,723/yr on $154,807 invested. Return on cash invested sits at 22.96% in year one, and rental yield is 8.33% on a $466,990 entry. Equity gained on principal adds $3,013/yr, while 5% annual appreciation builds toward $129,021 over five years. Five-year ROI reaches 119.08% and total cumulative return in cash sums $184,344. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,240/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28468, Sunset Beach, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,393 (100%) |
| Owner Occupied HU | 2,576 (40.3%) |
| Renter Occupied HU | 467 ( 7.3%) |
| Vacant Housing Units | 3,350 (52.4%) |
| Median Home Value | $419,266 |
| Average Home Value | $452,638 |
Housing Distribution
Address Breakdown
Residential
4,545
Single Family
4,032
Multi-Family
513
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A