Bramante 2 Story Plan, South Harbor Single-Family 55 PlusOf WightVA23314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Of Wight at Bramante 2 Story Plan, South Harbor Single-Family 55 Plus, Of Wight, VA, 23314 offers a 8.17% rental yield on a $464,990 purchase with $3,164/mo rent. Total monthly income registers $3,164/mo, and a $2,276/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,611/yr on $154,144 to close, and return on cash invested stands at 22.9% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,468 over five years. Portfolio math shows five-year ROI at 118.62% and total cumulative return in cash at $182,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,164/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23314, Carrollton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,391 (100%) |
| Owner Occupied HU | 3,098 (70.6%) |
| Renter Occupied HU | 1,001 (22.8%) |
| Vacant Housing Units | 292 ( 6.6%) |
| Median Home Value | $451,834 |
| Average Home Value | $522,582 |
Housing Distribution
Address Breakdown
Residential
4,094
Single Family
4,094
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
