Bramante 2-Story Plan, Lakes at Riverbend Single Family Homes5j6uu6 NavassaNC28451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in 5j6uu6 Navassa at Bramante 2-Story Plan, Lakes at Riverbend Single Family Homes, 5j6uu6 Navassa, NC, 28451 earns $321/mo cash flow from $2,881/mo rent with a $2,056/mo payment. Total monthly income totals $2,881/mo, and annual cash flow totals $3,852/yr on $139,227 capital. ROI tracks 22.68% on current figures, and rental yield reads 8.23% at a $419,990 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,035 over five years. Five-year ROI reaches 117.58% and total cumulative return in cash sums $163,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,881/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28451, Leland, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,676 (100%) |
| Owner Occupied HU | 15,987 (67.5%) |
| Renter Occupied HU | 5,229 (22.1%) |
| Vacant Housing Units | 2,460 (10.4%) |
| Median Home Value | $376,128 |
| Average Home Value | $424,214 |
Housing Distribution
Address Breakdown
Residential
22,396
Single Family
21,355
Multi-Family
1,041
Businesses
874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A