Bramante 2-Story Plan, Brandywine Walk 55+DowningtownPA19335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Downingtown at Bramante 2-Story Plan, Brandywine Walk 55+, Downingtown, PA, 19335 offers $4,886/mo rent that, after a $3,279/mo payment, leaves $496/mo cash flow. Total monthly income is $4,886/mo, and annual cash flow is $5,951/yr on $220,427 cash. Return on cash invested measures 22.76% in year one, and rental yield stands at 8.75% at a $669,990 entry. Equity gained on principal adds $4,323/yr while 5% annual appreciation compounds into $185,106 by year five. Five-year ROI records 118.57% and total cumulative return in cash reaches $261,362. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,886/mo property income versus a $3,279/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19335, Downingtown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,551 (100%) |
| Owner Occupied HU | 16,583 (76.9%) |
| Renter Occupied HU | 4,102 (19.0%) |
| Vacant Housing Units | 866 ( 4.0%) |
| Median Home Value | $537,208 |
| Average Home Value | $576,669 |
Housing Distribution
Address Breakdown
Residential
20,608
Single Family
19,325
Multi-Family
1,283
Businesses
973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A