Brae Retreat - Plan 5 Plan, Brae Retreat, Reno, NV, 89523 | 4.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2212 sft

4565 Rio Encantado Ln, Reno, NV, 89502

3 Bed
2 Bath
1600 sft

2735 Daffodil Way, Reno, NV, 89512

3 Bed
2 Bath
1800 sft

535 Little Sorrel Ct, Reno, NV, 89521

3 Bed
2 Bath
1834 sft

1005 Meridian Ranch Dr, Reno, NV, 89523

Nearby investment properties with comparable prices

2 Bed
2 Bath
1663 sft

2109 Cast Iron Dr, Reno, NV, 89521

4 Bed
3 Bath
2918 sft

3030 Blue Grouse Dr, Reno, NV, 89509

2 Bed
3 Bath
2205 sft

13040 Lullingstone Ln #553, Reno, NV, 89521

$ 880,000

ROI

Cash Flow/m

5 Bed
4 Bath
3556 sft

481 Hutchinson Drive Harris #87, Sparks, NV, 89441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,933/mo. Return on cash invested prints 13.04% in year one, and rental yield reads 4.56% against a $1,034,990 entry. Equity gained on principal adds $6,679/yr, while 5% annual appreciation compiles into $285,949 by year five. Five-year ROI reaches 65.38% and total cumulative return in cash sums $219,237. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,933/mo property income covering a $5,066/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 89523, Reno, NV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,512 (100%)
Owner Occupied HU	9,333 (56.5%)
Renter Occupied HU	6,547 (39.6%)
Vacant Housing Units	632 ( 3.8%)
Median Home Value	$618,024
Average Home Value	$664,197