Brady Plan, Las Brisas at Stoney CreekSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunnyvale at Brady Plan, Las Brisas at Stoney Creek, Sunnyvale, TX, 75182 offers $6,900/mo rent that, after a $4,082/mo payment, leaves $969/mo cash flow. Total monthly income is $6,900/mo, and annual cash flow is $11,632/yr on $274,386 cash. Return on cash invested measures 24.3% in year one, and rental yield stands at 9.93% at a $834,000 entry. Equity gained on principal adds $5,382/yr while 5% annual appreciation compounds into $230,419 by year five. Five-year ROI records 127.57% and total cumulative return in cash reaches $350,042. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,900/mo property income versus a $4,082/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices