BRADY Plan, Henderson Park, Fayetteville, AR, 72764 | $631/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4859 sft

8181 Ozark Ridge Dr, Rogers, AR, 72756

4 Bed
4 Bath
3431 sft

813 Lancelot Dr, Springdale, AR, 72762

5 Bed
5 Bath
4714 sft

1551 Lafite Ln, Fayetteville, AR, 72703

4 Bed
4 Bath
3108 sft

6513 W Stone Lake Dr, Rogers, AR, 72758

Nearby investment properties with comparable prices

4 Bed
3 Bath
2330 sft

1508 Parkside Cir, Cave Springs, AR, 72718

4 Bed
3 Bath
2192 sft

117 Saint Vincent St, Lowell, AR, 72745

3 Bed
2 Bath
2209 sft

3665 E Greystone Dr, Fayetteville, AR, 72764

4 Bed
3 Bath
2491 sft

1894 E Fiji St, Fayetteville, AR, 72701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fayetteville at BRADY Plan, Henderson Park, Fayetteville, AR, 72764 earns $631/mo cash flow from $4,322/mo rent with a $3,005/mo payment. Total monthly income totals $4,322/mo, and annual cash flow totals $7,576/yr on $202,006 capital. ROI tracks 23.81% on current figures, and rental yield reads 8.45% at a $614,000 purchase. Equity gained on principal adds $3,962/yr, and 5% annual appreciation supports $169,637 over five years. Five-year ROI reaches 123.51% and total cumulative return in cash sums $249,495. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,322/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA