Bradshaw Plan, Woodland MeadowsHebronIL60034
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at Bradshaw Plan, Woodland Meadows, Hebron, IL, 60034 in Hebron speaks for itself: 11.97% gross on a $386,900 price, generating $3,859/mo in rent and $1,176/mo in net income after the $1,740/mo debt service. DSCR 2.22, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,107 stacks alongside $106,893 in projected five-year appreciation and $3,563/yr in principal reduction. Projected total cumulative return: $223,636.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 6.0% |
| Monthly Cash Flow | $1,176 | $350 |
City averages based on Hebron market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,859 |
| Total Monthly Debt Service | $2,530 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60034, Hebron, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 876 (100%) |
| Owner Occupied HU | 645 (73.6%) |
| Renter Occupied HU | 185 (21.1%) |
| Vacant Housing Units | 46 ( 5.3%) |
| Median Home Value | $285,671 |
| Average Home Value | $339,081 |
Housing Distribution
Address Breakdown
Residential
803
Single Family
803
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60034, Hebron, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 876 (100%) |
| Owner Occupied HU | 645 (73.6%) |
| Renter Occupied HU | 185 (21.1%) |
| Vacant Housing Units | 46 ( 5.3%) |
| Median Home Value | $285,671 |
| Average Home Value | $339,081 |
Housing Distribution
Address Breakdown
Residential
803
Single Family
803
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices