Bradley Plan, Tuxedo Reserve : Classic at West TerraceJ7j2ct TuxedoNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in J7j2ct Tuxedo at Bradley Plan, Tuxedo Reserve: Classic at West Terrace, J7j2ct Tuxedo, NY, 10987 priced at $859,990 converts $3,698/mo rent into after a $4,209/mo obligation. Total monthly income equals $3,698/mo. Return on cash invested prints 11.39% in year one, and rental yield reads 5.16% against a $859,990 entry. Equity gained on principal adds $5,549/yr, while 5% annual appreciation compiles into $237,599 by year five. Five-year ROI reaches 57.77% and total cumulative return in cash sums $163,442. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,698/mo property income covering a $4,209/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A