Bradley Plan, Boiling Spring LakesBoiling Spring LakesNC28461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boiling Spring Lakes at Bradley Plan, Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 priced at $416,200 pairs $3,262/mo rent with $726/mo cash flow after a $2,037/mo payment. Total monthly income equals $3,262/mo, and annual cash flow comes to $8,707/yr on $137,970 invested. Return on cash invested is 26.22% in year one, and rental yield stands at 9.41% on a $416,200 basis. Equity gained on principal adds $2,686/yr, and 5% annual appreciation accumulates to $114,988 by year five. Five-year ROI measures 136.56% and total cumulative return in cash reaches $188,414. For financing, Ziffy Mortgage’s DSCR program evaluates $3,262/mo property income against a $2,037/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28461, Southport, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,314 (100%) |
| Owner Occupied HU | 11,104 (68.1%) |
| Renter Occupied HU | 1,964 (12.0%) |
| Vacant Housing Units | 3,246 (19.9%) |
| Median Home Value | $469,776 |
| Average Home Value | $516,669 |
Housing Distribution
Address Breakdown
Residential
13,317
Single Family
12,553
Multi-Family
764
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Langbeen Builders, Inc.
Mls Name: Langbeen Builders
Mls Provider:
Mls ID: #N/A