Bradley II Plan, Camellia ParkThomsonGA30824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thomson at Bradley II Plan, Camellia Park, Thomson, GA, 30824 priced at $333,900 converts $2,906/mo rent into $874/mo cash flow after a $1,634/mo obligation. Total monthly income equals $2,906/mo, and annual cash flow totals $10,489/yr on $110,688 invested. Return on cash invested prints 29.39% in year one, and rental yield reads 10.44% against a $333,900 entry. Equity gained on principal adds $2,155/yr, while 5% annual appreciation compiles into $92,250 by year five. Five-year ROI reaches 153.57% and total cumulative return in cash sums $169,979. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,906/mo property income covering a $1,634/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Housing Distribution
Address Breakdown
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
