Bradford Village Townhomes - Interior Unit Plan, Bradford Village, Southern Pines, NC, 28387 | $531/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1519 sft

Vantage Plan, Stone Creek, Raeford, NC, 28376

3 Bed
2 Bath
1920 sft

396 Sunflower St, Raeford, NC, 28376

3 Bed
3 Bath
1642 sft

332 Dundee Cir, Raeford, NC, 28376

3 Bed
2 Bath
1883 sft

136 Mosswood Dr, Raeford, NC, 28376

Nearby investment properties with comparable prices

3 Bed
2 Bath
1411 sft

1002 Alex Baker Rd LOT 10, Raeford, NC, 28376

4 Bed
3 Bath
1960 sft

164 Merita Dr, Raeford, NC, 28376

3 Bed
2 Bath
1365 sft

107 Montford Street, Aberdeen, NC, 28315

2 Bed
2 Bath
1600 sft

104 Truman Dr, Raeford, NC, 28376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,573/mo, and annual cash flow is $6,372/yr on $111,053 cash. Return on cash invested measures 25.65% in year one, and rental yield stands at 9.22% at a $335,000 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,554 by year five. Five-year ROI records 133.48% and total cumulative return in cash reaches $148,232. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,573/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA