Bradford Plan, The Preserve Single Family Homes,Blacksburg,VA,24060

Investment Highlights

Rental property for sale in Blacksburg at Bradford Plan, The Preserve Single Family Homes, Blacksburg, VA, 24060 offers $3,508/mo rent that, after a $2,851/mo payment, leaves $26/mo cash flow. Total monthly income is $3,508/mo, and annual cash flow is $312/yr on $191,643 cash. Return on cash invested measures 20.22% in year one, and rental yield stands at 7.23% at a $582,500 entry. Equity gained on principal adds $3,759/yr while 5% annual appreciation compounds into $160,934 by year five. Five-year ROI records 104.21% and total cumulative return in cash reaches $199,705. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,508/mo property income versus a $2,851/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.