Bradford Plan, The Lakes at Rabbit Run, Broken Arrow, OK, 74011 | $98/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2624 sft

103 E Young St, Tulsa, OK, 74106

4 Bed
2 Bath
2179 sft

Frisco Plan, Whiskey Ridge, Broken Arrow, OK, 74014

2 Bed
3 Bath
2552 sft

8402 S Nogales Ave W, Tulsa, OK, 74132

4 Bed
3 Bath
2547 sft

8242 S Sandusky Ave, Tulsa, OK, 74137

Nearby investment properties with comparable prices

5 Bed
5 Bath
3460 sft

7112 S Darlington Ave, Tulsa, OK, 74136

5 Bed
3 Bath
2576 sft

2575 Plan, Whiskey Ridge, Broken Arrow, OK, 74014

3 Bed
2 Bath
1901 sft

9022 N 73rd East Pl, Owasso, OK, 74055

4 Bed
3 Bath
2501 sft

1708 E Jacksonville St, Broken Arrow, OK, 74012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broken Arrow at Bradford Plan, The Lakes at Rabbit Run, Broken Arrow, OK, 74011 with 5% annual appreciation on a $450,000 basis while $3,197/mo rent supports operations. Total monthly income totals $3,197/mo and a $2,203/mo payment preserves $98/mo for cash returns. Annual cash flow comes to $1,173/yr on $149,175 deployed, and return on cash invested reaches 20.7% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 8.53%. Five-year ROI measures 107.98% and total cumulative return in cash totals $161,082.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,197/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$225 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,632 (100%)
Owner Occupied HU	10,326 (75.7%)
Renter Occupied HU	2,744 (20.1%)
Vacant Housing Units	562 ( 4.1%)
Median Home Value	$293,626
Average Home Value	$346,982