Bradford Plan, Park Place at Ballenger, Frederick, MD, 21703 | $172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1187 sft

124 Emmitsburg Rd, Thurmont, MD, 21788

3 Bed
2 Bath
1408 sft

7 S Jefferson St, Frederick, MD, 21701

3 Bed
3 Bath
1716 sft

114 Whiskey Creek Cir, Frederick, MD, 21702

2 Bed
2 Bath
1121 sft

10104 Little Pond Pl APT 4, Montgomery Village, MD, 20886

Nearby investment properties with comparable prices

3 Bed
4 Bath
1692 sft

586 Primus Ct, Frederick, MD, 21703

3 Bed
2 Bath
1320 sft

19347 Keymar Way, Gaithersburg, MD, 20886

2 Bed
2 Bath
1264 sft

5734 Box Elder Ct, Frederick, MD, 21703

3 Bed
3 Bath
2222 sft

722 Iron Forge Rd, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at Bradford Plan, Park Place at Ballenger, Frederick, MD, 21703 priced at $449,990 converts $2,970/mo rent into $172/mo cash flow after a $2,202/mo obligation. Total monthly income equals $2,970/mo, and annual cash flow totals $2,061/yr on $149,172 invested. Return on cash invested prints 21.29% in year one, and rental yield reads 7.92% against a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,324 by year five. Five-year ROI reaches 110.29% and total cumulative return in cash sums $164,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,970/mo property income covering a $2,202/mo payment, not borrower’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306