Bradford II Basement Plan, Redhawk : WalkBelmontNC28012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belmont at Bradford II Basement Plan, Redhawk: Walk, Belmont, NC, 28012 offers $3,211/mo rent that, after a $2,256/mo payment, leaves $402/mo cash flow. Total monthly income is $3,211/mo, and annual cash flow is $4,822/yr on $152,821 cash. Return on cash invested measures 23.06% in year one, and rental yield stands at 8.36% at a $460,999 entry. Equity gained on principal adds $2,975/yr while 5% annual appreciation compounds into $127,366 by year five. Five-year ROI records 119.63% and total cumulative return in cash reaches $182,823. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,211/mo property income versus a $2,256/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28012, Belmont, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,877 (100%) |
| Owner Occupied HU | 8,907 (64.2%) |
| Renter Occupied HU | 3,733 (26.9%) |
| Vacant Housing Units | 1,237 ( 8.9%) |
| Median Home Value | $408,467 |
| Average Home Value | $469,719 |
Housing Distribution
Address Breakdown
Residential
12,873
Single Family
11,456
Multi-Family
1,417
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A