Bradbury Plan, Calico RidgeIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Trail at Bradbury Plan, Calico Ridge, Indian Trail, NC, 28079 listed at $503,500 pairs $2,990/mo rent with a $2,464/mo payment. Total monthly income runs $2,990/mo. Return on cash invested measures 18.89% in year one, and rental yield registers 7.13% at a $503,500 basis. Equity gained on principal adds $3,249/yr, and annual property appreciation at 5% supports $139,108 by year five. Five-year ROI tracks 97.45% and total cumulative return in cash totals $161,427. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,990/mo property income relative to a $2,464/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$83 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Empire Communities
Mls Name: Empire Communities
Mls Provider:
Mls ID: #N/A