Boyd Plan, The Village at Midtowne, Midlothian, TX, 76065 | $431/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Boyd Plan, The Village at Midtowne, Midlothian, TX, 76065 | $431/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2277 sft

Hansen Plan, The Village at Midtowne, Midlothian, TX, 76065

3 Bed
3 Bath
2127 sft

Emily Plan, The Village at Midtowne, Midlothian, TX, 76065

3 Bed
3 Bath
2306 sft

Tatum Plan, The Village at Midtowne, Midlothian, TX, 76065

3 Bed
2 Bath
2051 sft

421 Bentley Dr, Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
2 Bath
1836 sft

304 Logan St, Keene, TX, 76059

4 Bed
2 Bath
1836 sft

529 Pendleton Ave, Keene, TX, 76059

4 Bed
2 Bath
1773 sft

Oxford Plan, The Canyons, Keene, TX, 76059

4 Bed
2 Bath
1858 sft

505 Wesley Dr, Grandview, TX, 76050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at Boyd Plan, The Village at Midtowne, Midlothian, TX, 76065 with 5% annual appreciation on a $316,990 basis while $2,686/mo rent supports operations. Total monthly income totals $2,686/mo and a $1,552/mo payment preserves $431/mo for cash returns. Annual cash flow comes to $5,176/yr on $105,082 deployed, and return on cash invested reaches 24.83% in year one. Equity gained on principal adds $2,045/yr, and five-year appreciation sums $87,578 alongside rental yield of 10.17%. Five-year ROI measures 130.49% and total cumulative return in cash totals $137,118.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,686/mo property income versus a $1,552/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Boyd floorplan offers a stunning open-concept design, perfect for entertaining. Soaring two-story ceilings in the family room create a bright, airy atmosphere. Upstairs, the spacious game room is ideal for movie and game nights with family and friends. Thoughtfully designed for privacy, the owner's suite is separated from the secondary bedroom, and both feature generous walk-in closets for ample storage and organization.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199