Boxwood Townhome Plan, The Retreat at Browns RidgeNewnanGA30263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newnan at Boxwood Townhome Plan, The Retreat at Browns Ridge, Newnan, GA, 30263 priced at $350,900 converts $2,760/mo rent into $625/mo cash flow after a $1,717/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $7,498/yr on $116,323 invested. Return on cash invested prints 26.35% in year one, and rental yield reads 9.44% against a $350,900 entry. Equity gained on principal adds $2,264/yr, while 5% annual appreciation compiles into $96,947 by year five. Five-year ROI reaches 137.27% and total cumulative return in cash sums $159,680. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,717/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30263, Newnan, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,277 (100%) |
| Owner Occupied HU | 15,885 (60.5%) |
| Renter Occupied HU | 8,981 (34.2%) |
| Vacant Housing Units | 1,411 ( 5.4%) |
| Median Home Value | $344,777 |
| Average Home Value | $386,235 |
Housing Distribution
Address Breakdown
Residential
24,261
Single Family
21,808
Multi-Family
2,453
Businesses
1,466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
