Boxwood III Plan, KeenelandAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at Boxwood III Plan, Keeneland, Aubrey, TX, 76227 earns $638/mo cash flow from $4,129/mo rent with a $2,403/mo payment. Total monthly income totals $4,129/mo, and annual cash flow totals $7,652/yr on $162,763 capital. ROI tracks 24.61% on current figures, and rental yield reads 10.09% at a $490,990 purchase. Equity gained on principal adds $3,168/yr, and 5% annual appreciation supports $135,651 over five years. Five-year ROI reaches 129.26% and total cumulative return in cash sums $210,395. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,129/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
