Boxwood II Plan, Ridge Point AdditionArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at Boxwood II Plan, Ridge Point Addition, Arlington, TX, 76002 offers $6,589/mo rent that, after a $2,638/mo payment, leaves $2,756/mo cash flow. Total monthly income is $6,589/mo, and annual cash flow is $33,075/yr on $177,328 cash. Return on cash invested measures 38.71% in year one, and rental yield stands at 14.67% at a $538,990 entry. Equity gained on principal adds $3,478/yr while 5% annual appreciation compounds into $148,913 by year five. Five-year ROI records 204.87% and total cumulative return in cash reaches $363,297. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,589/mo property income versus a $2,638/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
