Bowie Plan, The Preserve at Province II,Maricopa,AZ,85138

Investment Highlights

Rental property for sale in Maricopa at Bowie Plan, The Preserve at Province II, Maricopa, AZ, 85138 priced at $319,990 converts $2,092/mo rent into $201/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,092/mo, and annual cash flow totals $2,408/yr on $106,077 invested. Return on cash invested prints 22.18% in year one, and rental yield reads 7.85% against a $319,990 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,407 by year five. Five-year ROI reaches 114.65% and total cumulative return in cash sums $121,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,092/mo property income covering a $1,566/mo payment, not borrower’s personal income.