Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adel at Bourne Plan, Southbridge, Adel, IA, 50003 with 5% annual appreciation on a $270,000 basis while $2,280/mo rent supports operations. Total monthly income totals $2,280/mo and a $1,322/mo payment preserves $526/mo for cash returns. Annual cash flow comes to $6,312/yr on $89,505 deployed, and return on cash invested reaches 26.96% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 10.13%. Five-year ROI measures 141.04% and total cumulative return in cash totals $126,241.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,280/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Price change | $270,000 |
| 2025-04-22 | Price change | $262,000 |
| 2024-12-14 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Destiny Homes
Mls Name: Destiny Homes
Mls Provider:
Mls ID: #N/A
