Bourne Plan, SouthbridgeAdelIA50003







Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Adel at Bourne Plan, Southbridge, Adel, IA, 50003 with 5% annual appreciation on a $270,000 basis while $2,591/mo rent supports operations. Total monthly income totals $2,591/mo and a $1,322/mo payment preserves $837/mo for cash returns. Annual cash flow comes to $10,044/yr on $89,505 deployed, and return on cash invested reaches 31.13% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 11.52%. Five-year ROI measures 163.42% and total cumulative return in cash totals $146,269.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,591/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












