Boulevard Plan, Red Rocks Ranch : The Skyline CollectionMorrisonCO80465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrison at Boulevard Plan, Red Rocks Ranch: The Skyline Collection, Morrison, CO, 80465 generates $5,089/mo in rent and, after a $3,871/mo payment, leaves $480/mo in cash flow. Total monthly income is $5,089/mo, and annual cash flow is $5,758/yr on $260,206 invested. Return on cash invested sits at 22.27% in year one, and rental yield is 7.72% on a $790,900 entry. Equity gained on principal adds $5,104/yr, while 5% annual appreciation builds toward $218,511 over five years. Five-year ROI reaches 115% and total cumulative return in cash sums $299,239. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,089/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80465, Morrison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,713 (100%) |
| Owner Occupied HU | 5,745 (85.6%) |
| Renter Occupied HU | 709 (10.6%) |
| Vacant Housing Units | 259 ( 3.9%) |
| Median Home Value | $769,803 |
| Average Home Value | $880,919 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
6,226
Multi-Family
244
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
