Botticelli III H Plan, Hidden Haven, Lafayette, LA, 70507 | $484/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1710 sft

804 Summer St, Broussard, LA, 70518

3 Bed
2 Bath
1503 sft

201 Saint Nicholas Dr, Lafayette, LA, 70506

4 Bed
3 Bath
1833 sft

113 Wickham St, Lafayette, LA, 70507

3 Bed
2 Bath
1751 sft

2131 Sellers Rd, Rayne, LA, 70578

Nearby investment properties with comparable prices

3 Bed
2 Bath
1394 sft

Wimbledon IV G Plan, Metairie Place, Youngsville, LA, 70592

Wimbledon IV G - Garden Lot Plan, Metairie Place

3 Bed
2 Bath
1394 sft

Wimbledon IV G - Garden Lot Plan, Metairie Place, Youngsville, LA, 70592

Wimbledon IV H - Garden Lot Plan, Metairie Place

3 Bed
2 Bath
1388 sft

Wimbledon IV H - Garden Lot Plan, Metairie Place, Youngsville, LA, 70592

3 Bed
2 Bath
1388 sft

Wimbledon IV H Plan, Metairie Place, Youngsville, LA, 70592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at Botticelli III H Plan, Hidden Haven, Lafayette, LA, 70507 priced at $260,990 pairs $2,100/mo rent with $484/mo cash flow after a $1,277/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $5,805/yr on $86,518 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 9.66% on a $260,990 basis. Equity gained on principal adds $1,684/yr, and 5% annual appreciation accumulates to $72,107 by year five. Five-year ROI measures 138.84% and total cumulative return in cash reaches $120,124. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $1,277/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70507, Lafayette, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,704 (100%)
Owner Occupied HU	5,364 (61.6%)
Renter Occupied HU	2,357 (27.1%)
Vacant Housing Units	983 (11.3%)
Median Home Value	$222,659
Average Home Value	$265,455