Boston Plan, Willow EstatesIrwinPA15642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irwin at Boston Plan, Willow Estates, Irwin, PA, 15642 offers $3,330/mo rent that, after a $2,173/mo payment, leaves $421/mo cash flow. Total monthly income is $3,330/mo, and annual cash flow is $5,049/yr on $147,183 cash. Return on cash invested measures 23.34% in year one, and rental yield stands at 9% at a $443,990 entry. Equity gained on principal adds $2,865/yr while 5% annual appreciation compounds into $122,666 by year five. Five-year ROI records 121.71% and total cumulative return in cash reaches $179,139. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,330/mo property income versus a $2,173/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15642, Irwin, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,340 (100%) |
| Owner Occupied HU | 16,291 (80.1%) |
| Renter Occupied HU | 2,979 (14.6%) |
| Vacant Housing Units | 1,070 ( 5.3%) |
| Median Home Value | $292,134 |
| Average Home Value | $334,371 |
Housing Distribution
Address Breakdown
Residential
19,788
Single Family
19,005
Multi-Family
783
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A