Boston Plan, Two Rivers : The ManorsZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at Boston Plan, Two Rivers: The Manors, Zephyrhills, FL, 33541 offers a 8.99% rental yield on a $410,270 purchase with $3,074/mo rent. Total monthly income registers $3,074/mo, and a $2,008/mo payment leaves $351/mo available for distribution. Annual cash flow reaches $4,217/yr on $136,005 to close, and return on cash invested stands at 23.01% in year one. Equity gained on principal adds $2,647/yr while 5% annual appreciation supports $113,350 over five years. Portfolio math shows five-year ROI at 120.07% and total cumulative return in cash at $163,296. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,074/mo property income against a $2,008/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A