Boston Plan, Twinflowers : The Manors,Wesley Chapel,FL,33545

Investment Highlights

Rental property for sale in Wesley Chapel at Boston Plan, Twinflowers: The Manors, Wesley Chapel, FL, 33545 priced at $434,900 converts $3,751/mo rent into $865/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,751/mo, and annual cash flow totals $10,375/yr on $144,169 invested. Return on cash invested prints 27.11% in year one, and rental yield reads 10.35% against a $434,900 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation compiles into $120,155 by year five. Five-year ROI reaches 142.02% and total cumulative return in cash sums $204,749. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,751/mo property income covering a $2,129/mo payment, not borrower’s personal income.