Boston Plan, Reed's Crossing, Beaverton, OR, 97007 | $319/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Boston Plan, Reed's Crossing, Beaverton, OR, 97007 | $319/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1352 sft

707 Ash St, Dayton, OR, 97114

3 Bed
2 Bath
1190 sft

102 Ashley Ct, Dayton, OR, 97114

3 Bed
3 Bath
2292 sft

737 SE Palmer Ln, Dayton, OR, 97114

3 Bed
3 Bath
1712 sft

515 SE Palmer Ln, Dayton, OR, 97114

Nearby investment properties with comparable prices

4 Bed
3 Bath
1500 sft

907 E 16th St, Lafayette, OR, 97127

5 Bed
2 Bath
1782 sft

863 Jefferson St, Lafayette, OR, 97127

3 Bed
2 Bath
1366 sft

3583 NE Harvest Dr, McMinnville, OR, 97128

2 Bed
2 Bath
1216 sft

7713 SE Contour Ln, Hillsboro, OR, 97123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at Boston Plan, Reed's Crossing, Beaverton, OR, 97007 generates $3,120/mo in rent and, after a $2,271/mo payment, leaves $319/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $3,831/yr on $153,813 invested. Return on cash invested sits at 22.4% in year one, and rental yield is 8.07% on a $463,990 entry. Equity gained on principal adds $2,994/yr, while 5% annual appreciation builds toward $128,192 over five years. Five-year ROI reaches 116.01% and total cumulative return in cash sums $178,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The main floor of the beautiful Boston plan offers a convenient powder room, open living and dining rooms and a well-appointed kitchen featuring a roomy pantry, large island and center-meet doors leading onto an adjacent covered patio. Upstairs, discover a laundry, two generous bedrooms with a shared bath and an elegant primary suite boasting an oversized walk-in closet and attached bath. A 2-car garage is also included. Designer curated finishes complete this home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944