Boston 2F (w/Media) Plan, Villages of Creekwood,Frisco,TX,75036

Investment Highlights

Investment property for sale in Frisco at Boston 2F (w/Media) Plan, Villages of Creekwood, Frisco, TX, 75036 earns $665/mo cash flow from $6,432/mo rent with a $3,969/mo payment. Total monthly income totals $6,432/mo, and annual cash flow totals $7,985/yr on $266,803 capital. ROI tracks 23.05% on current figures, and rental yield reads 9.52% at a $810,950 purchase. Equity gained on principal adds $5,233/yr, and 5% annual appreciation supports $224,051 over five years. Five-year ROI reaches 120.89% and total cumulative return in cash sums $322,537. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,432/mo property income instead of your personal income.