Bosque Plan, Tierra Del Oro, Los Ranchos, NM, 87114 | $566/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1718 sft

8509 Bellehaven Pl NE, Albuquerque, NM, 87112

3 Bed
2 Bath
1538 sft

2119 N Ensenada Cir SE, Rio Rancho, NM, 87124

3 Bed
2 Bath
1529 sft

128 Latigo Trl SE, Rio Rancho, NM, 87124

3 Bed
2 Bath
1563 sft

408 Morning Dew St SW, Albuquerque, NM, 87121

Nearby investment properties with comparable prices

2 Bed
2 Bath
1222 sft

8311 Calle Avion NE, Albuquerque, NM, 87113

4 Bed
2 Bath
1525 sft

9016 Violet Orchid Trl SW, Albuquerque, NM, 87121

4 Bed
3 Bath
1879 sft

9704 Chapala Dr NE, Albuquerque, NM, 87111

3 Bed
2 Bath
1380 sft

10536 Portofino Dr NW, Albuquerque, NM, 87114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Ranchos at Bosque Plan, Tierra Del Oro, Los Ranchos, NM, 87114 at $379,990 posts ROI 25.3% with $566/mo cash flow from $2,796/mo rent. Total monthly income equals $2,796/mo, and annual cash flow records $6,786/yr on $125,967 to close. Return on cash invested measures 25.3% and rental yield reads 8.83% at the current $379,990. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,984 by year five. Five-year ROI prints 131.32% and total cumulative return in cash totals $165,417.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,796/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87114, Albuquerque, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,491 (100%)
Owner Occupied HU	18,953 (66.5%)
Renter Occupied HU	8,350 (29.3%)
Vacant Housing Units	1,188 ( 4.2%)
Median Home Value	$338,633
Average Home Value	$367,999