Boscobel Plan, Shelby Green - East Nashville, Nashville, TN, 37206 | 4.21% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1495 sft

153 Spring Valley Rd, Nashville, TN, 37214

3 Bed
3 Bath
1783 sft

425 Plantation Ct, Nashville, TN, 37221

5 Bed
6 Bath
5293 sft

2109 10th Ave S, Nashville, TN, 37204

3 Bed
3 Bath
1810 sft

145 Mockingbird Hill Rd, Hendersonville, TN, 37075

Nearby investment properties with comparable prices

3 Bed
3 Bath
2858 sft

217 Valley Bend Dr, Nashville, TN, 37214

3 Bed
3 Bath
2590 sft

504 Restoration Dr, Smyrna, TN, 37167

$ 778,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

852 Westchester Cir #STW9CO, Hendersonville, TN, 37075

4 Bed
4 Bath
3307 sft

1109 Aster Pl, Mount Juliet, TN, 37122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 11.02% in year one, and rental yield is 4.21% on a $914,900 entry. Equity gained on principal adds $5,904/yr, while 5% annual appreciation builds toward $252,770 over five years. Five-year ROI reaches 54.9% and total cumulative return in cash sums $165,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,210/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37206, Nashville, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,502 (100%)
Owner Occupied HU	6,329 (43.6%)
Renter Occupied HU	6,132 (42.3%)
Vacant Housing Units	2,041 (14.1%)
Median Home Value	$597,260
Average Home Value	$651,554