Bogan Plan, Delmer Lakes NorthEdmondOK73012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at Bogan Plan, Delmer Lakes North, Edmond, OK, 73012 listed at $301,990 pairs $2,341/mo rent with a $1,478/mo payment to leave $413/mo cash flow. Total monthly income runs $2,341/mo, and annual cash flow reaches $4,950/yr on $100,110 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 9.3% at a $301,990 basis. Equity gained on principal adds $1,949/yr, and annual property appreciation at 5% supports $83,434 by year five. Five-year ROI tracks 129.64% and total cumulative return in cash totals $129,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,341/mo property income relative to a $1,478/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73012, Bray, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,267 (100%) |
| Owner Occupied HU | 12,390 (76.2%) |
| Renter Occupied HU | 3,078 (18.9%) |
| Vacant Housing Units | 799 ( 4.9%) |
| Median Home Value | $323,143 |
| Average Home Value | $383,952 |
Housing Distribution
Address Breakdown
Residential
16,798
Single Family
16,653
Multi-Family
145
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
