Boardwalk Plan, Magnolia Springs, Charles Town, WV, 25414 | $208/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1442 sft

1806 Kershaw Ln, Winchester, VA, 22601

4 Bed
2 Bath
2200 sft

121 E James St, Winchester, VA, 22601

1 Bed
1 Bath
822 sft

125 Clubhouse Dr SW UNIT 8, Leesburg, VA, 20175

3 Bed
2 Bath
1290 sft

835 Hidden Hollow Dr, Kearneysville, WV, 25430

Nearby investment properties with comparable prices

3 Bed
1 Bath
1430 sft

305 N Delaware Ave, Brunswick, MD, 21716

4 Bed
2 Bath
2928 sft

104 Mango St, Martinsburg, WV, 25401

3 Bed
3 Bath
1646 sft

69 Winterplace Dr, Charles Town, WV, 25414

3 Bed
3 Bath
1701 sft

287 Mineral Springs Rd, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Boardwalk Plan, Magnolia Springs, Charles Town, WV, 25414 generates $2,586/mo in rent and, after a $2,012/mo payment, leaves $208/mo in cash flow. Total monthly income is $2,586/mo, and annual cash flow is $2,490/yr on $136,243 invested. Return on cash invested sits at 21.74% in year one, and rental yield is 7.55% on a $410,990 entry. Equity gained on principal adds $2,652/yr, while 5% annual appreciation builds toward $113,549 over five years. Five-year ROI reaches 112.12% and total cumulative return in cash sums $152,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,586/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA