Bluebonnet Plan, Las Brisas at Tres LagosMcAllenTX78504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McAllen at Bluebonnet Plan, Las Brisas at Tres Lagos, McAllen, TX, 78504 with 5% annual appreciation on a $251,990 basis while $2,400/mo rent supports operations. Total monthly income totals $2,400/mo and a $1,233/mo payment preserves $608/mo for cash returns. Annual cash flow comes to $7,301/yr on $83,535 deployed, and return on cash invested reaches 28.65% in year one. Equity gained on principal adds $1,626/yr, and five-year appreciation sums $69,620 alongside rental yield of 11.43%. Five-year ROI measures 150.95% and total cumulative return in cash totals $126,095.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,400/mo property income versus a $1,233/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78504, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,981 (100%) |
| Owner Occupied HU | 14,971 (68.1%) |
| Renter Occupied HU | 5,753 (26.2%) |
| Vacant Housing Units | 1,257 ( 5.7%) |
| Median Home Value | $224,388 |
| Average Home Value | $263,654 |
Housing Distribution
Address Breakdown
Residential
22,123
Single Family
19,065
Multi-Family
3,058
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices