Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$504,990
4 bds4 ba2605sqft
Bluebonnet Plan, Goodland - Classic SeriesVenusTX76084
9.29%
Gross Yield
22.37%
ROI
$3,911/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Return on cash invested sits at 22.37% in year one, and rental yield is 9.29% on a $504,990 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation builds toward $139,519 over five years. Five-year ROI reaches 117.23% and total cumulative return in cash sums $194,762. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,911/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








