Blueberry Plan, Ten Trails Mountain View: Cottage Collection, Black Diamond, WA, 98010 | $51/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1460 sft

1411 NE Hickory Lane, Issaquah, WA, 98029

Motivated Seller+ 1 more

3 Bed
3 Bath
1670 sft

26918 262nd Avenue SE, Ravensdale, WA, 98051

4 Bed
2 Bath
2600 sft

3942 S Pilgrim Street, Seattle, WA, 98118

3 Bed
2 Bath
1670 sft

14255 SE Fairwood Boulevard, Renton, WA, 98058

Nearby investment properties with comparable prices

The Magnolia Plan, Shaw Heights Townhomes and Single Family Homes

4 Bed
3 Bath
3005 sft

The Magnolia Plan, Shaw Heights Townhomes and Single Family Homes, Puyallup, WA, 98374

2 Bed
3 Bath
1377 sft

7601 Fairway Avenue SE #802, Snoqualmie, WA, 98065

3 Bed
3 Bath
1700 sft

1902 24th Street NW, Auburn, WA, 98001

3 Bed
2 Bath
970 sft

7537 44th Avenue S, Seattle, WA, 98118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Black Diamond at Blueberry Plan, Ten Trails Mountain View: Cottage Collection, Black Diamond, WA, 98010 priced at $794,950 pairs $4,830/mo rent with $51/mo cash flow after a $3,891/mo payment. Total monthly income equals $4,830/mo, and annual cash flow comes to $616/yr on $261,539 invested. Return on cash invested is 20.3% in year one, and rental yield stands at 7.29% on a $794,950 basis. Equity gained on principal adds $5,130/yr, and 5% annual appreciation accumulates to $219,630 by year five. Five-year ROI measures 104.66% and total cumulative return in cash reaches $273,714. For financing, Ziffy Mortgage’s DSCR program evaluates $4,830/mo property income against a $3,891/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98010, Black Diamond, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,295 (100%)
Owner Occupied HU	2,684 (81.5%)
Renter Occupied HU	440 (13.4%)
Vacant Housing Units	171 ( 5.2%)
Median Home Value	$964,639
Average Home Value	$1,018,839