Bluebell Plan, The Reserve at Van OaksAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburndale at Bluebell Plan, The Reserve at Van Oaks, Auburndale, FL, 33823 offers $2,312/mo rent that, after a $1,507/mo payment, leaves $269/mo cash flow. Total monthly income is $2,312/mo, and annual cash flow is $3,223/yr on $102,099 cash. Return on cash invested measures 23.07% in year one, and rental yield stands at 9.01% at a $307,990 entry. Equity gained on principal adds $1,987/yr while 5% annual appreciation compounds into $85,092 by year five. Five-year ROI records 120.37% and total cumulative return in cash reaches $122,892. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,312/mo property income versus a $1,507/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A