Blue Spruce Bonus Room 2 Plan, Wild Rose RanchEdmondOK73034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at Blue Spruce Bonus Room 2 Plan, Wild Rose Ranch, Edmond, OK, 73034 offers a 9.11% rental yield on a $489,340 purchase with $3,714/mo rent. Total monthly income registers $3,714/mo, and a $2,395/mo payment leaves $589/mo available for distribution. Annual cash flow reaches $7,069/yr on $162,216 to close, and return on cash invested stands at 24.27% in year one. Equity gained on principal adds $3,158/yr while 5% annual appreciation supports $135,196 over five years. Portfolio math shows five-year ROI at 126.5% and total cumulative return in cash at $205,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,714/mo property income against a $2,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73034, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,515 (100%) |
| Owner Occupied HU | 13,326 (65.0%) |
| Renter Occupied HU | 5,704 (27.8%) |
| Vacant Housing Units | 1,485 ( 7.2%) |
| Median Home Value | $393,232 |
| Average Home Value | $447,916 |
Housing Distribution
Address Breakdown
Residential
20,489
Single Family
19,373
Multi-Family
1,116
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
