Blue Ridge Plan, The Village at Cabin Branch, Clarksburg, MD, 20871 | $134/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
1008 sft

8213 Shady Spring Dr, Gaithersburg, MD, 20877

2 Bed
2 Bath
1070 sft

3525 Tarkington Ln #63-B, Silver Spring, MD, 20906

2 Bed
1 Bath
1468 sft

327 King Farm Blvd APT 104, Rockville, MD, 20850

2 Bed
1 Bath
1117 sft

5225 Pooks Hill Rd APT 1310N, Bethesda, MD, 20814

Nearby investment properties with comparable prices

3 Bed
3 Bath
1400 sft

18711 Pier Point Pl, Gaithersburg, MD, 20886

Arcadia Non Garage Plan, Sycamore Ridge : Townhome Collection

3 Bed
3 Bath
2353 sft

Arcadia Non Garage Plan, Sycamore Ridge : Townhome Collection, Frederick, MD, 21702

4 Bed
2 Bath
1654 sft

1417 W 12th St, Frederick, MD, 21702

1 Bed
1 Bath
831 sft

11700 Old Georgetown Rd UNIT 1312, North Bethesda, MD, 20852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clarksburg at Blue Ridge Plan, The Village at Cabin Branch, Clarksburg, MD, 20871 with 5% annual appreciation on a $484,990 basis while $3,151/mo rent supports operations. Total monthly income totals $3,151/mo and a $2,374/mo payment preserves $134/mo for cash returns. Annual cash flow comes to $1,613/yr on $160,774 deployed, and return on cash invested reaches 20.91% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,994 alongside rental yield of 7.8%. Five-year ROI measures 108.27% and total cumulative return in cash totals $174,071.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,151/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20871, Clarksburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,933 (100%)
Owner Occupied HU	8,287 (83.4%)
Renter Occupied HU	1,371 (13.8%)
Vacant Housing Units	275 ( 2.8%)
Median Home Value	$688,753
Average Home Value	$723,359