Blossom Plan, Highlands at Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 | $159/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1100 sft

2511 Wilkes Street SW, Supply, NC, 28462

Investment Property+ 1 more

2 Bed
1 Bath
881 sft

1108 Whistler Avenue, Wilmington, NC, 28401

3 Bed
2 Bath
914 sft

587 Mary Lou Lane SW, Supply, NC, 28462

2 Bed
2 Bath
744 sft

5901 Misty Morning Lane, Wilmington, NC, 28409

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

2874 Bird Drive SW #208, 209,210, Shallotte, NC, 28470

3 Bed
2 Bath
1456 sft

534 Mary Lou Lane SW, Supply, NC, 28462

2 Bed
2 Bath
1248 sft

2293 Kirby Road SW, Supply, NC, 28462

2 Bed
1 Bath
1192 sft

2944 Old Ocean Highway, Bolivia, NC, 28422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boiling Spring Lakes at Blossom Plan, Highlands at Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 offers $1,425/mo rent that, after a $979/mo payment, leaves $159/mo cash flow. Total monthly income is $1,425/mo, and annual cash flow is $1,908/yr on $66,300 cash. Return on cash invested measures 22.79% in year one, and rental yield stands at 8.55% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 118.44% and total cumulative return in cash reaches $78,524. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,425/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$47 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28461, Southport, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,314 (100%)
Owner Occupied HU	11,104 (68.1%)
Renter Occupied HU	1,964 (12.0%)
Vacant Housing Units	3,246 (19.9%)
Median Home Value	$469,776
Average Home Value	$516,669