Blayre Plan, Porter's RowCharlotteNC28278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at Blayre Plan, Porter's Row, Charlotte, NC, 28278 offers $2,830/mo rent that, after a $1,904/mo payment, leaves $459/mo cash flow. Total monthly income is $2,830/mo, and annual cash flow is $5,511/yr on $128,950 cash. Return on cash invested measures 24.18% in year one, and rental yield stands at 8.73% at a $388,990 entry. Equity gained on principal adds $2,510/yr while 5% annual appreciation compounds into $107,471 by year five. Five-year ROI records 125.66% and total cumulative return in cash reaches $162,039. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,830/mo property income versus a $1,904/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28278, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,560 (100%) |
| Owner Occupied HU | 11,144 (67.3%) |
| Renter Occupied HU | 4,181 (25.2%) |
| Vacant Housing Units | 1,235 ( 7.5%) |
| Median Home Value | $516,060 |
| Average Home Value | $598,110 |
Housing Distribution
Address Breakdown
Residential
15,786
Single Family
13,840
Multi-Family
1,946
Businesses
560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: US - Charlotte - Porters Row • Mattamy Homes
Mls Name: Mattamy Homes
Mls ID: #N/A