Blanco Plan, Hickory Ridge, Elmendorf, TX, 78112 | $747/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Blanco Plan, Hickory Ridge, Elmendorf, TX, 78112 | $747/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2045 sft

Arlington Plan, Hickory Ridge, Elmendorf, TX, 78112

4 Bed
3 Bath
2111 sft

8542 Catnip Pass, Elmendorf, TX, 78112

4 Bed
2 Bath
1975 sft

Tularosa Plan, Hickory Ridge, Elmendorf, TX, 78112

4 Bed
4 Bath
2738 sft

16603 Rosemary Ridge, Elmendorf, TX, 78112

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

124 Turkey Gulch, Pleasanton, TX, 78064

4 Bed
3 Bath
2622 sft

The Redbud Plan, Hickory Ridge, Elmendorf, TX, 78112

4 Bed
3 Bath
2280 sft

Blanco Plan, Hickory Ridge, Elmendorf, TX, 78112

3 Bed
3 Bath
1900 sft

8807 Catnip Pass, Elmendorf, TX, 78112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elmendorf at Blanco Plan, Hickory Ridge, Elmendorf, TX, 78112 at $299,990 posts ROI 28.92% with $747/mo cash flow from $2,880/mo rent. Total monthly income equals $2,880/mo, and annual cash flow records $8,964/yr on $99,447 to close. Return on cash invested measures 28.92% and rental yield reads 11.52% at the current $299,990. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,882 by year five. Five-year ROI prints 152.44% and total cumulative return in cash totals $151,593.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,880/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Blanco floor plan embodies the ideal home for most any lifestyle with enough space for everyone. This home includes a two-and-a-half-car garage that serves you with the extra space you need to keep your tools, holiday decorations, or for anything else you may need to store! The entrance of the Blanco home boasts a private study room, a powder room with a white pedestal sink and decorative mirror, and an exclusive two-story dining space right down the hall. Connected to the dining space is an open-concept kitchen. The kitchen has everything you want and more - complete with sleek granite counters, ample counterspace, a large walk-in pantry, and even the option for a sizable island! You will then come across the oversized family room, perfect for gatherings with family and friends. If you are looking to embrace the great outdoors, lead the way from your family room to your optional covered patio. Your secluded Master Bedroom awaits down the hall with three windows, letting abundant natural light seep in. Attached is your master bathroom which allows for double vanities with LED down lighting, a linen shelf, a standard shower/bathtub enclosure, and a massive walk-in closet. Want to escalate the master bathroom a tad bit more? Decide to have a master bathroom super shower instead, or a luxury bath for optimal relaxation. You deserve to feel comfortable, relaxed, and at peace in your new home! Heading up the stairs, you will find three additional bedrooms, all with spacious...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048